Pererenan, Bali • Now Selling

Villa V Bali

Premium villas in the heart of Pererenan — ocean-facing positioning with a refined architectural identity. Strong yield profile in one of Bali's most in-demand short-term rental markets.

Price From

$450K

ROI Range

18–20%

Unit Type

Villa

Leasehold

30 years

Completion

2027

The Vision

Villa V Bali

Premium villas in the heart of Pererenan — ocean-facing positioning with a refined architectural identity. Strong yield profile in one of Bali's most in-demand short-term rental markets.

Revenue First

Investment Snapshot

We engineer assets for performance. Below is the projected financial outlook for Villa V Bali, designed to deliver predictable, high-yield returns.

Projected ROI

0.0%

Annual net return based on conservative occupancy.

Est. Nightly Rate

$0

Optimized for Pererenan's short-term market.

Turnkey Price

$450,000

Includes land, construction & furniture.

Monthly Revenue Projection

MetricJanFebMarAprMayJunJulAugSepOctNovDec
Occupancy80.0%65.0%70.0%80.0%82.5%87.5%92.5%92.5%82.5%77.5%70.0%90.0%
Avg Rate$352$272$304$352$368$400$448$448$352$304$288$416
Revenue$8,800$4,896$6,688$8,448$9,568$10,400$12,992$12,992$8,800$7,296$6,048$11,648

Gross Revenue

Occupancy Rate81.4%
Days Occupied297 days
Weighted Avg Rate$366
Annual Gross Revenue$108,576

Operating Expenses (OPEX)

Management Fee (10%)$10,858
Income Tax (10%)$10,858
Utilities & Maintenance$0 (Guest Covered)
Total Annual OPEX$21,715

Net Performance

Net Annual Revenue$86,861
Projected Annual ROI
0.0%per annum

*Projections include management fees and taxes. Actual performance may vary based on market conditions.

The Neighborhood

Location & Lifestyle

Strategically positioned in Pererenan, Bali, just minutes from the action yet tucked away in tranquility.

Nearby Essentials

Location

Pererenan, Bali
Bali, Indonesia

Masterplan

Interactive Layout

Floorplan coming soon

VILLA V BALI

Bedrooms3
Bathrooms3
Technical Overview

Specs & Amenities

Land Size
Build Size
Bedrooms03
Bathrooms03
PoolPrivate
Completion2027
Interested in Villa V Bali?

Take the next step

Book a free, no-obligation investor call and our team will walk you through Villa V Bali — financials, legal structure, and the full investment process, end to end.

London · Dubai · Sydney