Uluwatu, Bali • Now Selling

Suluban

Cliffside villas above one of Bali's most iconic surf breaks. Suluban delivers a private retreat in Uluwatu with panoramic Indian Ocean views, just minutes from Single Fin and the legendary Padang Padang break.

Price From

$199K

ROI Range

9–15.3%

Unit Type

Villa

Leasehold

30 years

Completion

2027

The Vision

Suluban

Cliffside villas above one of Bali's most iconic surf breaks. Suluban delivers a private retreat in Uluwatu with panoramic Indian Ocean views, just minutes from Single Fin and the legendary Padang Padang break.

Revenue First

Investment Snapshot

We engineer assets for performance. Below is the projected financial outlook for Suluban, designed to deliver predictable, high-yield returns.

Projected ROI

0.0%

Annual net return based on conservative occupancy.

Est. Nightly Rate

$0

Optimized for Uluwatu's short-term market.

Turnkey Price

$199,000

Includes land, construction & furniture.

Monthly Revenue Projection

MetricJanFebMarAprMayJunJulAugSepOctNovDec
Occupancy80.0%65.0%70.0%80.0%82.5%87.5%92.5%92.5%82.5%77.5%70.0%90.0%
Avg Rate$308$238$266$308$322$350$392$392$308$266$252$364
Revenue$7,700$4,284$5,852$7,392$8,372$9,100$11,368$11,368$7,700$6,384$5,292$10,192

Gross Revenue

Occupancy Rate81.4%
Days Occupied297 days
Weighted Avg Rate$320
Annual Gross Revenue$95,004

Operating Expenses (OPEX)

Management Fee (10%)$9,500
Income Tax (10%)$9,500
Utilities & Maintenance$0 (Guest Covered)
Total Annual OPEX$19,001

Net Performance

Net Annual Revenue$76,003
Projected Annual ROI
0.0%per annum

*Projections include management fees and taxes. Actual performance may vary based on market conditions.

The Neighborhood

Location & Lifestyle

Strategically positioned in Uluwatu, Bali, just minutes from the action yet tucked away in tranquility.

Nearby Essentials

Location

Uluwatu, Bali
Bali, Indonesia

Masterplan

Interactive Layout

Floorplan coming soon

SULUBAN

Bedrooms2
Bathrooms2
Technical Overview

Specs & Amenities

Land Size
Build Size
Bedrooms02
Bathrooms02
PoolPrivate
Completion2027
Interested in Suluban?

Take the next step

Book a free, no-obligation investor call and our team will walk you through Suluban — financials, legal structure, and the full investment process, end to end.

London · Dubai · Sydney